GlassBox

Transparent valuation intelligence for retail investors — no black boxes, just auditable math.
Educational research tool. This is not investment advice.
What you get today

Multiple valuation methods (DCF, Residual Income, EV/EBITDA, P/E) with explainers

Composite fair value with user‑controlled weights

Macro‑aware discounting (risk‑free, ERP, yield curve) (MVP scope)

Sector rulebook defaults & historical bands

Fast
Explainable
Data‑driven

Vision

Make valuations transparent, reproducible, and community‑governed. GlassBox translates raw fundamentals and macro context into interpretable valuation bands by sub‑industry, so anyone can see not only the number, but the “why” behind it.

Core Principles

No black boxes — every number has provenance

Finance‑first math with plain‑English explainers

Community weights and open rulebooks

Macro‑aware (rates, curve, inflation, M2, credit spreads)

How it works

Ingest

Public fundamentals (IS/BS/CF) + macro series (risk‑free, yield curve, CPI, M2, credit spreads).

Value

Run multiple classical methods (DCF/FCFF, Residual Income, EV/EBITDA, P/E). Each produces fair value + range.

Weight

Blend methods with editable weights; macro regime informs discount rates and bands. Everything is explainable.

Roadmap

Phase 1 — MVP (Now)

Local JSON fundamentals & macro seeds

DCF (FCFF) + P/E (normalized) + Residual Income

User weight editor & explainability panel

Rulebook viewer (read‑only)

Phase 2 — Analyst Grade

Peer comp engine (EV/EBITDA bands)

Macro regime detector impacting WACC & bands

Rulebook editing & versioning

CSV import wizard for fundamentals

Phase 3 — Platform

GlassBox API (read‑only to start)

GlassBox Commons (community weight distributions)

ETF roll‑ups & portfolio alignment

Alerts: drift outside valuation bands

Why not just a single DCF?

Different methods capture different realities. We show multiple, weight them transparently, and explain the spread.

Where does the data come from?

Public filings and macro series. MVP ships with local JSON seeds; live feeds will be swap‑in compatible later.


About | Privacy Policy | Terms of Service

© 2025-2026 Opt42. All rights reserved.

An unhandled error has occurred. Reload 🗙